Business Insider North Carolina
SEE OTHER BRANDS

Your business and economy news from North Carolina

Landmark Bancorp, Inc. Announces Third Quarter 2025 Earnings per Share of $0.85. Declares Cash Dividend of $0.21 per Share and 5% Stock Dividend

Manhattan, KS, Oct. 29, 2025 (GLOBE NEWSWIRE) -- Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.85 for the third quarter of 2025, compared to $0.75 per share in the second quarter of 2025 and $0.68 per share in the same quarter of the prior year. Net earnings for the third quarter totaled $4.9 million, compared to $4.4 million in the prior quarter and $3.9 million in the third quarter of 2024. For the three months ended September 30, 2025, the return on average assets was 1.21%, the return on average equity was 13.00% and the efficiency ratio(1) was 60.7%.

For the first nine months of 2025, diluted earnings per share totaled $2.41 compared to $1.69 during the same period in 2024. Net earnings for the first nine months of 2025 totaled $14.0 million, compared to $9.7 million in the first nine months of 2024, or an increase of 44.4%, driven primarily by higher net interest income. For the nine months ended September 30, 2025, the return on average assets was 1.18%, the return on average equity was 12.98%, and the efficiency ratio(1) was 62.5%.

Third Quarter 2025 Performance Highlights

  • Annualized return on average assets was 1.21% and return on equity was 13.00% as compared to 1.00% and 11.82%, respectively, in the third quarter of 2024.
  • Average loan balances grew $26.7 million compared to the second quarter of 2025, while end of period loans were flat.
  • Net interest income increased $411,000, or 3.0%, in the third quarter of 2025, and increased $2.5 million, or 21.5%, from the same quarter of 2024. The net interest margin held steady at 3.83% in the third quarter of 2025 and remains healthy compared to peer banks.
  • Efficiency ratio improved to 60.7% as compared to both 62.8% in the prior quarter of 2025, and 66.5% in the third quarter of 2024.
  • Non-accrual loans declined $7.0 million in the third quarter of 2025, while net loan charge-offs totaled $2.3 million for the quarter. Both were impacted by the resolution of a single previously disclosed commercial loan.
  • Book value per share was $26.92 as of September 30, 2025, compared to $24.18 as of September 30, 2024. Tangible book value per share(1) was $20.96 as of September 30, 2025, an increase of $2.85 or 15.7% over the past twelve months. The ratio of equity to assets increased 50 basis points to 9.63% in the third quarter. The ratio of tangible equity to tangible assets(1) increased 51 basis points to 7.66% at the end of the third quarter as compared to the prior quarter of 2025.

In making this announcement, Abby Wendel, President and Chief Executive Officer of Landmark, commented, “Landmark reported another solid quarter of earnings and increased profitability. Earnings this quarter were driven by growth in both net interest income and non-interest income. We continue to see good loan demand as average loans this quarter grew by $26.7 million, driving expansion of our net interest income. Solid growth in non-interest bearing deposits further strengthened our deposit base and helped sustain our attractive low-cost core deposit funding. Non-interest income increased 12.2% this quarter compared to the prior quarter and expenses were well controlled, leading to an improvement in our overall efficiency. We made significant progress this quarter improving our overall credit quality as nonperforming loans decreased $7.0 million. Our net loan charge-offs were $2.3 million for the quarter, the majority of which related to a single previously disclosed commercial loan. Our strong performance is a direct result of the hard work and commitment of our associates, whose efforts continue to elevate Landmark’s position in the market. We are excited by the achievements of the quarter and look forward to building on this momentum.”

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid November 26, 2025, to common stockholders of record as of the close of business on November 12, 2025. The Board of Directors also declared a 5% stock dividend payable on December 15, 2025, to common shareholders of record on December 1, 2025. This is the 25th consecutive year that the Board has declared a 5% stock dividend.

Landmark will host a conference call to review the Company’s third quarter financial results at 10:00 a.m. (Central time) on Thursday, October 30, 2025. Investors may participate via telephone by dialing (833) 470-1428 and using access code 246429. A replay of the call will be available through November 6, 2025, by dialing (866) 813-9403 and using access code 671214.

(1) Non-GAAP financial measure. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation.

Net Interest Income

Net interest income in the third quarter of 2025 totaled $14.1 million representing an increase of $411,000, or 3.0%, compared to the previous quarter and an increase of $2.5 million, or 21.5%, compared to the same quarter of the prior year. The increase in net interest income this quarter was driven by higher interest income on loans, partially offset by higher interest expense on deposits. The net interest margin for the third quarter of 2025 was 3.83%, which was flat as compared to the prior quarter and increased 53 basis points from 3.30% during the third quarter of the prior year. Compared to the previous quarter, interest income on loans increased $597,000 to $17.8 million, due to higher average balances. Average loan balances increased $26.7 million from the prior quarter, while the average tax-equivalent yield on the loan portfolio remained flat at 6.37%. Interest on investment securities increased $34,000, or 1.2%, driven by higher yields despite slightly lower balances. Compared to the second quarter of 2025, interest on deposits increased $266,000, or 5.2%, due to higher rates and balances. Interest on other borrowed funds decreased $36,000 from the second quarter of 2025, due to lower average balances. The average rate on interest-bearing deposits increased four basis points from the prior quarter, to 2.18%, due to an increase in certificates of deposit. The average rate on other borrowed funds increased 11 basis points to 5.09% in the third quarter of 2025 driven by a decrease in lower cost repurchase agreements.

Non-Interest Income

Non-interest income totaled $4.1 million for the third quarter of 2025, an increase of $442,000 from the previous quarter. The increase in non-interest income during the third quarter of 2025 was primarily due to increases of $208,000 in gains on sales of residential mortgage loans and $184,000 in fees and service charges.

Non-Interest Expense

During the third quarter of 2025, non-interest expense totaled $11.3 million, an increase of $290,000, or 2.6%, compared to the prior quarter. The increase in non-interest expense was primarily due to increases of $206,000 in professional fees, $120,000 in occupancy and equipment expense, and $70,000 in compensation and benefits expense, partially offset by a decrease of $153,000 in data processing expense. The increase in professional fees was driven by higher consulting costs.

Income Tax Expense

Landmark recorded income tax expense of $1.1 million in the third quarter of 2025 compared to $944,000 in the second quarter of 2025. The effective tax rate was 18.7% in the third quarter of 2025 compared to 17.7% in the second quarter of 2025.

Balance Sheet Highlights

As of September 30, 2025, gross loans totaled $1.1 billion, largely consistent with the prior quarter, while average loans grew $26.7 million. During the quarter, loan growth was primarily comprised of commercial real estate (growth of $19.1 million), one-to-four family residential real estate (growth of $4.5 million), and consumer (growth of $1.4 million) loans, but offset by decreases in commercial (decline of $17.6 million) and construction and land (decline of $6.6 million) loans. Investment securities available-for-sale decreased $2.4 million during the third quarter of 2025 primarily due to maturities exceeding our level of purchases. Pre-tax unrealized net losses on the investment securities portfolio decreased from $13.9 million at June 30, 2025, to $9.2 million at September 30, 2025, primarily due to lower market rates for these securities at September 30, 2025.

Period-end deposit balances increased $51.6 million to $1.3 billion at September 30, 2025. The increase in deposits was driven by increases in certificates of deposit (increase of $22.9 million), money market and checking accounts (increase of $16.5 million), and non-interest-bearing demand deposits (increase of $14.0 million). The increase in deposits was primarily driven by an increase in brokered deposits across several categories, as well as higher non-interest bearing core deposit balances at September 30, 2025. Total period-end borrowings decreased $69.0 million during the third quarter of 2025, while average balances declined $6.0 million. At September 30, 2025, the loan to deposits ratio was 83.4% compared to 86.6% in the prior quarter.

Stockholders’ equity increased to $155.7 million (book value of $26.92 per share) as of September 30, 2025, from $148.4 million (book value of $25.66 per share) as of June 30, 2025. The increase in stockholders’ equity was primarily due to net earnings for the quarter, coupled with a decrease in accumulated other comprehensive losses (lower unrealized net losses on investment securities). The ratio of equity to total assets increased to 9.63% on September 30, 2025, from 9.13% on June 30, 2025.

The allowance for credit losses totaled $12.3 million, or 1.10% of total gross loans, on September 30, 2025, compared to $13.8 million, or 1.23% of total gross loans, on June 30, 2025. Net loan charge-offs totaled $2.3 million in the third quarter of 2025, compared to $40,000 during the second quarter of 2025 and $9,000 in the third quarter of the prior year. The increase in net charge-offs during the third quarter was primarily related to the charge-off of a single commercial credit. A provision for credit losses on loans of $850,000 was recorded in the third quarter of 2025 compared to $1.0 million in the second quarter of 2025.

Non-performing loans totaled $10.0 million, or 0.89% of gross loans, at September 30, 2025, compared to $17.0 million, or 1.52% of gross loans, at June 30, 2025. Loans 30-89 days delinquent totaled $4.9 million, or 0.43% of gross loans, as of September 30, 2025, compared to $4.3 million, or 0.39% of gross loans, as of June 30, 2025.

About Landmark

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 29 locations in 23 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park, Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

Contact:
Mark A. Herpich
Chief Financial Officer
(785) 565-2000


Special Note Concerning Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national and international economies and financial markets, including the effects of inflationary pressures and future monetary policies of the Federal Reserve in response thereto; (ii) effects on the U.S. economy resulting from the threat or implementation of new, or changes to, existing policies, regulations, regulatory and other governmental agencies and executive orders, including tariffs, immigration policy, regulatory and other governmental agencies, DEI and ESG initiatives, consumer protection, foreign policy and tax regulations; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) rapid and expensive technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) the economic effects of severe weather, natural disasters, widespread disease or pandemics, or other external events; (x) the loss of key executives or employees; (xi) changes in consumer spending; (xii) integration of acquired businesses; (xiii) the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us or to which the Company may become subject; (xiv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xv) the economic impact of past and any future terrorist attacks, acts of war, including ongoing conflicts in the Middle East and the Russian invasion of Ukraine, or threats thereof, and the response of the United States to any such threats and attacks; (xvi) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xvii) fluctuations in the value of securities held in our securities portfolio; (xviii) concentrations within our loan portfolio and large loans to certain borrowers (including commercial real estate loans); (xix) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xx) the level of non-performing assets on our balance sheets; (xxi) the ability to raise additional capital; (xxii) the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (xxiii) declines in real estate values; (xxiv) the effects of fraud on the part of our employees, customers, vendors or counterparties; (xxv) the effects of the current U.S. government shutdown and its impact on our customers; (xxvi) the Company’s success at managing and responding to the risks involved in the foregoing items; and (xxvii) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)

    September 30,     June 30,     March 31,     December 31,     September 30,  
(Dollars in thousands)   2025     2025     2025     2024     2024  
Assets                                        
Cash and cash equivalents   $ 23,947     $ 25,038     $ 21,881     $ 20,275     $ 21,211  
Interest-bearing deposits at other banks     3,218       3,463       3,973       4,110       4,363  
Investment securities available-for-sale, at fair value:                                        
U.S. treasury securities     50,833       51,624       58,424       64,458       83,753  
Municipal obligations, tax exempt     97,383       100,802       101,812       107,128       112,126  
Municipal obligations, taxable     82,236       75,037       70,614       71,715       75,129  
Agency mortgage-backed securities     119,576       124,979       125,142       129,211       140,004  
Total investment securities available-for-sale     350,028       352,442       355,992       372,512       411,012  
Investment securities held-to-maturity     3,760       3,730       3,701       3,672       3,643  
Bank stocks, at cost     8,021       10,946       6,225       6,618       7,894  
Loans:                                        
One-to-four family residential real estate     381,641       377,133       355,632       352,209       344,380  
Construction and land     19,741       26,373       28,645       25,328       23,454  
Commercial real estate     389,574       370,455       359,579       345,159       324,016  
Commercial     186,656       204,303       190,881       192,325       181,652  
Agriculture     99,897       100,348       101,808       100,562       91,986  
Municipal     6,884       6,938       7,082       7,091       7,098  
Consumer     33,660       32,234       31,297       29,679       29,263  
Total gross loans     1,118,053       1,117,784       1,074,924       1,052,353       1,001,849  
Net deferred loan (fees) costs and loans in process     (763 )     (615 )     (426 )     (307 )     (63 )
Allowance for credit losses     (12,299 )     (13,762 )     (12,802 )     (12,825 )     (11,544 )
Loans, net     1,104,991       1,103,407       1,061,696       1,039,221       990,242  
Loans held for sale, at fair value     3,578       4,773       2,997       3,420       3,250  
Bank owned life insurance     39,890       39,607       39,329       39,056       39,176  
Premises and equipment, net     19,449       19,654       19,886       20,220       20,976  
Goodwill     32,377       32,377       32,377       32,377       32,377  
Other intangible assets, net     2,123       2,275       2,426       2,578       2,729  
Mortgage servicing rights     3,120       3,082       3,045       3,061       3,041  
Real estate owned, net     -       167       167       167       428  
Other assets     22,573       23,904       24,894       26,855       23,309  
Total assets   $ 1,617,075     $ 1,624,865     $ 1,578,589     $ 1,574,142     $ 1,563,651  
                                         
Liabilities and Stockholders’ Equity                                        
Liabilities:                                        
Deposits:                                        
Non-interest-bearing demand     365,959       351,993       368,480       351,595       360,188  
Money market and checking     579,413       562,919       613,459       636,963       565,629  
Savings     146,291       148,092       149,223       145,514       145,825  
Certificates of deposit     233,837       210,897       204,660       194,694       203,860  
Total deposits     1,325,500       1,273,901       1,335,822       1,328,766       1,275,502  
FHLB and other borrowings     90,483       155,110       48,767       53,046       92,050  
Subordinated debentures     21,651       21,651       21,651       21,651       21,651  
Repurchase agreements     1,420       5,825       6,256       13,808       9,528  
Accrued interest and other liabilities     22,294       20,002       23,442       20,656       25,229  
Total liabilities     1,461,348       1,476,489       1,435,938       1,437,927       1,423,960  
Stockholders’ equity:                                        
Common stock     58       58       58       58       55  
Additional paid-in capital     95,330       95,266       95,148       95,051       89,532  
Retained earnings     67,327       63,612       60,422       56,934       60,549  
Treasury stock, at cost     -       -       -       -       (396 )
Accumulated other comprehensive loss     (6,988 )     (10,560 )     (12,977 )     (15,828 )     (10,049 )
Total stockholders’ equity     155,727       148,376       142,651       136,215       139,691  
Total liabilities and stockholders’ equity   $ 1,617,075     $ 1,624,865     $ 1,578,589     $ 1,574,142     $ 1,563,651  


LANDMARK BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings (unaudited)

    Three months ended,     Nine months ended,  
    September 30,     June 30,     September 30,     September 30,     September 30,  
(Dollars in thousands, except per share amounts)   2025     2025     2024     2025     2024  
Interest income:                                        
Loans   $ 17,783     $ 17,186     $ 15,933     $ 51,364     $ 45,445  
Investment securities:                                        
Taxable     2,198       2,163       2,301       6,541       7,088  
Tax-exempt     700       701       747       2,120       2,270  
Interest-bearing deposits at banks     58       48       41       154       144  
Total interest income     20,739       20,098       19,022       60,179       54,947  
Interest expense:                                        
Deposits     5,410       5,144       5,830       15,790       16,960  
FHLB and other borrowings     857       861       1,100       2,283       3,149  
Subordinated debentures     361       358       416       1,076       1,246  
Repurchase agreements     17       52       72       134       267  
Total interest expense     6,645       6,415       7,418       19,283       21,622  
Net interest income     14,094       13,683       11,604       40,896       33,325  
Provision for credit losses     850       1,000       500       1,850       800  
Net interest income after provision for credit losses     13,244       12,683       11,104       39,046       32,525  
Non-interest income:                                        
Fees and service charges     2,660       2,476       2,880       7,524       8,032  
Gains on sales of loans, net     948       740       704       2,250       1,864  
Bank owned life insurance     283       278       254       833       747  
Gains on sales of investment securities, net     -       -       -       (2 )     -  
Other     177       132       415       447       730  
Total non-interest income     4,068       3,626       4,253       11,052       11,373  
Non-interest expense:                                        
Compensation and benefits     6,304       6,234       5,803       18,692       16,839  
Occupancy and equipment     1,364       1,244       1,429       3,860       4,113  
Data processing     476       629       464       1,501       1,437  
Amortization of mortgage servicing rights and other intangibles     247       238       256       724       924  
Professional fees     746       540       573       2,031       1,869  
Valuation allowance on real estate held for sale     -       -       -       -       1,108  
Other     2,114       2,076       2,034       6,165       5,915  
Total non-interest expense     11,251       10,961       10,559       32,973       32,205  
Earnings before income taxes     6,061       5,348       4,798       17,125       11,693  
Income tax expense     1,131       944       867       3,090       1,972  
Net earnings   $ 4,930     $ 4,404     $ 3,931     $ 14,035     $ 9,721  
                                         
Net earnings per share (1)                                        
Basic   $ 0.85     $ 0.76     $ 0.68     $ 2.43     $ 1.69  
Diluted     0.85       0.75       0.68       2.41       1.69  
Dividends per share (1)     0.21       0.21       0.20       0.63       0.60  
Shares outstanding at end of period (1)     5,784,518       5,783,312       5,776,282       5,784,518       5,776,282  
Weighted average common shares outstanding - basic (1)     5,783,729       5,782,555       5,765,348       5,780,462       5,751,326  
Weighted average common shares outstanding - diluted (1)     5,829,641       5,840,923       5,770,514       5,824,577       5,755,529  
                                         
Tax equivalent net interest income   $ 14,260     $ 13,851     $ 11,777     $ 41,402     $ 33,852  
                                         

(1) Share and per share values at or for the periods ended September 30, 2024 have been adjusted to give effect to the 5% stock dividend paid during December 2024.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Select Ratios and Other Data (unaudited)

    As of or for the
three months ended,
    As of or for the
nine months ended,
 
    September 30,     June 30,     September 30,     September 30,     September 30,  
(Dollars in thousands, except per share amounts)   2025     2025     2024     2025     2024  
Performance ratios:                                        
Return on average assets (1)     1.21 %     1.11 %     1.00 %     1.18 %     0.84 %
Return on average equity (1)     13.00 %     12.25 %     11.82 %     12.98 %     10.18 %
Net interest margin (1)(2)     3.83 %     3.83 %     3.30 %     3.81 %     3.21 %
Effective tax rate     18.7 %     17.7 %     18.1 %     18.0 %     16.9 %
Efficiency ratio (3)     60.7 %     62.8 %     66.5 %     62.5 %     68.8 %
Non-interest income to total income (3)     22.7 %     20.9 %     25.5 %     21.4 %     25.0 %
                                         
Average balances:                                        
Investment securities   $ 362,717     $ 363,878     $ 428,301     $ 368,106     $ 440,744  
Loans     1,108,545       1,081,865       985,659       1,079,883       962,252  
Assets     1,617,429       1,592,939       1,562,482       1,595,044       1,554,682  
Interest-bearing deposits     984,335       965,214       936,218       976,463       935,958  
FHLB and other borrowings     72,871       74,007       77,958       65,192       74,496  
Subordinated debentures     21,651       21,651       21,651       21,651       21,651  
Repurchase agreements     1,833       6,683       10,774       5,691       12,218  
Stockholders’ equity   $ 150,434     $ 144,151     $ 132,271     $ 144,591     $ 127,597  
                                         
Average tax equivalent yield/cost (1):                                        
Investment securities     3.35 %     3.34 %     2.99 %     3.33 %     2.99 %
Loans     6.37 %     6.37 %     6.43 %     6.36 %     6.31 %
Total interest-bearing assets     5.61 %     5.60 %     5.38 %     5.58 %     5.26 %
Interest-bearing deposits     2.18 %     2.14 %     2.48 %     2.16 %     2.42 %
FHLB and other borrowings     4.67 %     4.67 %     5.61 %     4.68 %     5.65 %
Subordinated debentures     6.62 %     6.63 %     7.64 %     6.64 %     7.69 %
Repurchase agreements     3.68 %     3.12 %     2.66 %     3.15 %     2.92 %
Total interest-bearing liabilities     2.44 %     2.41 %     2.82 %     2.41 %     2.77 %
                                         
Capital ratios:                                        
Equity to total assets     9.63 %     9.13 %     8.93 %                
Tangible equity to tangible assets (3)     7.66 %     7.15 %     6.84 %                
Book value per share   $ 26.92     $ 25.66     $ 24.18                  
Tangible book value per share (3)   $ 20.96     $ 19.66     $ 18.11     $ 2.85       15.7 %
                                         
Rollforward of allowance for credit losses (loans):                                        
Beginning balance   $ 13,762     $ 12,802     $ 10,903     $ 12,825     $ 10,608  
Charge-offs     (2,380 )     (103 )     (153 )     (2,591 )     (413 )
Recoveries     67       63       144       215       449  
Provision for credit losses for loans     850       1,000       650       1,850       900  
Ending balance   $ 12,299     $ 13,762     $ 11,544     $ 12,299     $ 11,544  
                                         
Allowance for unfunded loan commitments   $ 150     $ 150     $ 150                  
                                         
Non-performing assets:                                        
Non-accrual loans   $ 9,999     $ 16,984     $ 13,415                  
Accruing loans over 90 days past due     -       -       -                  
Real estate owned     -       167       428                  
Total non-performing assets   $ 9,999     $ 17,151     $ 13,843                  
                                         
Loans 30-89 days delinquent   $ 4,853     $ 4,321     $ 7,301                  
                                         
Other ratios:                                        
Loans to deposits     83.36 %     86.62 %     77.64 %                
Loans 30-89 days delinquent and still accruing to gross loans outstanding     0.43 %     0.39 %     0.73 %                
Total non-performing loans to gross loans outstanding     0.89 %     1.52 %     1.34 %                
Total non-performing assets to total assets     0.62 %     1.06 %     0.89 %                
Allowance for credit losses to gross loans outstanding     1.10 %     1.23 %     1.15 %                
Allowance for credit losses to total non-performing loans     123.00 %     81.03 %     86.05 %                
Net loan charge-offs to average loans (1)     0.83 %     0.01 %     0.00 %     0.29 %     0.00 %
                                         

(1) Information is annualized.
(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.
(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

    As of or for the
three months ended,
    As of or for the
nine months ended,
 
    September 30,     June 30,     September 30,     September 30,     September 30,  
(Dollars in thousands, except per share amounts)   2025     2025     2024     2025     2024  
Non-GAAP financial ratio reconciliation:                                        
Total non-interest expense   $ 11,251     $ 10,961     $ 10,559     $ 32,973     $ 32,205  
Less: foreclosure and real estate owned expense     (22 )     49       (23 )     (23 )     (34 )
Less: amortization of other intangibles     (152 )     (151 )     (171 )     (455 )     (512 )
Less: valuation allowance on real estate held for sale     -       -       -       -       (1,108 )
Adjusted non-interest expense (A)     11,077       10,859       10,365       32,495       30,551  
Net interest income (B)     14,094       13,683       11,604       40,896       33,325  
Non-interest income     4,068       3,626       4,253       11,052       11,373  
Less: losses on sales of investment securities, net     -       -       -       2       -  
Less: gains on sales of premises and equipment and foreclosed assets     73       (9 )     (273 )     64       (264 )
Adjusted non-interest income (C)   $ 4,141     $ 3,617     $ 3,980     $ 11,118     $ 11,109  
                                         
Efficiency ratio (A/(B+C))     60.7 %     62.8 %     66.5 %     62.5 %     68.8 %
Non-interest income to total income (C/(B+C))     22.7 %     20.9 %     25.5 %     21.4 %     25.0 %
                                         
Total stockholders’ equity   $ 155,727     $ 148,376     $ 139,691                  
Less: goodwill and other intangible assets     (34,500 )     (34,652 )     (35,106 )                
Tangible equity (D)   $ 121,227     $ 113,724     $ 104,585                  
                                         
Total assets   $ 1,617,075     $ 1,624,865     $ 1,563,651                  
Less: goodwill and other intangible assets     (34,500 )     (34,652 )     (35,106 )                
Tangible assets (E)   $ 1,582,575     $ 1,590,213     $ 1,528,545                  
                                         
Tangible equity to tangible assets (D/E)     7.66 %     7.15 %     6.84 %                
                                         
Shares outstanding at end of period (F)     5,784,518       5,783,312       5,776,282                  
                                         
Tangible book value per share (D/F)   $ 20.96     $ 19.66     $ 18.11                  

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions